
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.573 | - | - | - | - | - | |
COGS | 0.178 | 0.28 | 0.456 | - | - | - | |
Gross Profit | (0.178) | (0.28) | (0.456) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.08) | (34.13) | (27.27) | (20.69) | (41.39) | (41.39) | |
Total Operating Expenses | 33.9 | 33.85 | 26.81 | 20.69 | 41.39 | 41.39 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 40.64 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.24) | (0.054) | (0.009) | (0.078) | (0.01) | (0.01) | |
Interest Income | - | 0.135 | 0.237 | 0.086 | 0.03 | - | |
Income Tax Expense | 0.24 | (0.135) | 34.75 | - | - | - | |
Net Income | |||||||
Net Income | (34.56) | (34.05) | (27.04) | (19.2) | (40.82) | (40.82) | |
Supplemental | |||||||
EBIT | (34.08) | (34.13) | (27.04) | - | - | - | |
EBITDA | (34.08) | (34.05) | 0.228 | (19.2) | (40.84) | (40.84) | |