
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36.47 | 27.93 | 31.59 | 50.38 | 43.02 | 46.01 | |
COGS | 7.621366 | 5.067304 | 5.992359 | 10.32 | 10.93 | 11.91 | |
Gross Profit | 28.85 | 22.86 | 25.6 | 40.07 | 32.08 | 34.1 | |
Operating Expenses & Income | |||||||
Operating Income | 10.43 | 6.981998 | 7.47114 | 12.59 | 11.3 | 11.55 | |
Total Operating Expenses | 18.34 | 15.95 | 18.13 | 27.48 | 20.78 | 22.55 | |
R&D Expenses | 0.352425 | 0.218499 | 0.0833 | 0.246486 | 0.340769 | 0.251606 | |
Selling General & Admin Expenses | 5.837226 | 8.860047 | 18.01 | 15.52 | 12.34 | 13.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.108638) | (0.0771) | (0.0684) | (0.0851) | (0.0493) | (0.0679) | |
Interest Income | 0.174653 | 0.525795 | 1.046978 | 1.565713 | 0.8091 | 0.796882 | |
Income Tax Expense | 2.672232 | 1.972306 | 2.073726 | 3.613576 | 3.01532 | 3.123857 | |
Net Income | |||||||
Net Income | 8.005228 | 5.458345 | 6.460127 | 10.46 | 9.004887 | 9.041553 | |
Supplemental | |||||||
EBIT | 10.43 | 6.981998 | 7.47114 | 14.16 | 11.3 | 11.99 | |
EBITDA | 11.01 | 7.432996 | 7.763978 | 15 | 12.16 | 13.12 | |