
| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.35 | 38.53 | 37.37 | 33.7 | 27 | 26.43 | |
COGS | 30.33 | 32.93 | 28.67 | 27.29 | 22.76 | 23.75 | |
Gross Profit | 3.020932 | 5.607015 | 8.696988 | 6.407209 | 4.248464 | 2.677205 | |
Operating Expenses & Income | |||||||
Operating Income | (0.778884) | 1.84292 | 3.634052 | 2.448049 | 1.06266 | (0.372308) | |
Total Operating Expenses | 3.799816 | 3.764095 | 5.062936 | 3.95916 | 3.185804 | 9.017426 | |
R&D Expenses | - | - | 0.0616 | 0.0686 | - | - | |
Selling General & Admin Expenses | 3.236401 | 2.995675 | 4.385741 | 3.549546 | 2.870157 | 2.827416 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.338688) | (0.433545) | (103.2) | - | - | (0.134079) | |
Interest Income | - | - | - | 0.139066 | - | - | |
Income Tax Expense | (640.7) | 0.255168 | (1,507.7) | 2,700.8 | (0.000001) | - | |
Net Income | |||||||
Net Income | (2.04377) | 4.683131 | 4.489834 | (1.759721) | 1.108798 | (2.161635) | |
Supplemental | |||||||
EBIT | (2.345775) | 1.84292 | 3.634052 | 2.470573 | 1.06266 | (0.37121) | |
EBITDA | 1.284639 | 5.140958 | 6.327317 | 5.369183 | 4.028224 | - | |