
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0156) | (0.0156) | (0.0156) | (0.0156) | (0.0156) | (0.0156) | |
Total Operating Expenses | 0.0156 | 0.0156 | 0.0156 | 0.0156 | 0.0156 | 0.0156 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0156 | 0.0156 | 0.00186 | 0.00186 | 0.0156 | 0.0156 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009683) | (0.009683) | (0.009683) | (0.009709) | (0.009683) | (0.009682) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000016) | (0.000016) | (0.000016) | - | - | - | |
Net Income | |||||||
Net Income | (0.0253) | (0.0253) | (0.0253) | (0.0253) | (0.0253) | (0.0253) | |
Supplemental | |||||||
EBIT | (0.0156) | (0.0156) | (0.183305) | (0.0312) | (0.0156) | (0.0156) | |
EBITDA | (0.0156) | (0.0156) | (0.167683) | (0.0156) | (0.0156) | (0.0156) | |