

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.558525 | 1.431283 | 1.645114 | 1.813628 | 0.525869 | - | |
COGS | 0.0453 | 0.0433 | 0.0405 | - | 0.00191 | - | |
Gross Profit | 1.51327 | 1.387939 | 1.604616 | 1.813628 | (0.00191) | 0.523785 | |
Operating Expenses & Income | |||||||
Operating Income | (2.776034) | (3.608041) | (3.506063) | (0.338751) | (1.924953) | (3.071278) | |
Total Operating Expenses | 4.33765 | 5.039324 | 5.151177 | 2.152379 | 1.923043 | 3.595062 | |
R&D Expenses | 2.821142 | 3.232374 | 3.624873 | 0.535423 | 0.682339 | 1.012608 | |
Selling General & Admin Expenses | 1.116348 | 1.626155 | 0.52847 | 0.769298 | 0.72852 | 0.94537 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005049) | (0.004389) | (0.001086) | - | - | - | |
Interest Income | 0.003091 | 0.119664 | 0.0706 | - | - | - | |
Income Tax Expense | 1.563574 | (1.430725) | (1.645114) | - | (0.52513) | (0.528343) | |
Net Income | |||||||
Net Income | (2.781083) | (3.492766) | (3.436524) | (0.318572) | (1.516174) | (3.039902) | |
Supplemental | |||||||
EBIT | (2.776034) | (3.608041) | (3.506063) | (0.338751) | (1.924953) | (3.479529) | |
EBITDA | (2.730779) | (3.56579) | (3.466503) | (0.327018) | (1.923043) | (3.471531) | |