

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0185 | 0.0184 | 0.0169 | - | - | - | |
Gross Profit | (0.0185) | (0.0184) | (0.0169) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.786752) | (0.453) | (0.317) | (0.197) | (0.306137) | (0.442056) | |
Total Operating Expenses | 0.77558 | 0.434951 | 0.317331 | 0.197305 | 0.306137 | 0.442069 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.637272 | 0.242584 | 0.251731 | 0.190605 | 0.139631 | 0.230104 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004858) | (0.009254) | (0.005356) | (0.009044) | (0.0143) | (0.0151) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0113 | 0.009254 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (0.883924) | (1.792) | (0.362) | (0.226) | (0.409695) | (1.500713) | |
Supplemental | |||||||
EBIT | (0.805229) | (1.826) | (0.334) | (0.196913) | (0.395483) | - | |
EBITDA | (0.786752) | (0.435) | (0.317087) | (0.18) | (0.306137) | (0.139428) | |