
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000075 | 0.24904 | - | - | - | - | |
COGS | 0.145719 | 0.200129 | 0.780955 | 0.199097 | 0.170681 | - | |
Gross Profit | (0.145719) | 0.0489 | (0.780955) | (0.199097) | (0.170681) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.230163) | (9.317776) | (10.31) | (7.169616) | (6.952972) | (7.363769) | |
Total Operating Expenses | 3.230163 | 9.366687 | 10.31 | 7.169616 | 6.952972 | 7.265402 | |
R&D Expenses | 1.147955 | 4.152152 | 5.714574 | 3.471671 | 3.046448 | 3.618515 | |
Selling General & Admin Expenses | 1.792482 | 4.763114 | 4.3132 | 3.689648 | 3.906524 | 3.745254 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.367459) | (0.0208) | - | (0.823028) | (0.000839) | (0.000387) | |
Interest Income | - | 0.0897 | 0.1649 | 0.145823 | 0.0976 | 0.0694 | |
Income Tax Expense | 0.241388 | (0.0691) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (3.729686) | (9.296948) | (9.953888) | (7.717794) | (6.848483) | (7.270698) | |
Supplemental | |||||||
EBIT | (3.120839) | (9.296948) | (9.953888) | (6.894766) | (6.847644) | - | |
EBITDA | (2.97512) | (8.99058) | (9.172933) | (6.695669) | (6.676963) | (7.14032) | |