
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,132.5 | 1,729 | 1,525 | 12,518.8 | 1,513 | 2,029.9 | |
COGS | 3,466.8 | 644.4 | 477.7 | 546.3 | 587.6 | 614.9 | |
Gross Profit | 8,665.6 | 1,150.1 | 1,047.3 | 1,065.3 | 925.4 | 1,039.5 | |
Operating Expenses & Income | |||||||
Operating Income | 6,007.4 | 811.3 | 624.2 | 573.9 | 473.5 | 534.9 | |
Total Operating Expenses | 2,658.3 | 338.4 | 423.1 | 491.4 | 451.9 | 631.5 | |
R&D Expenses | 87.89 | 7.689873 | 12.21 | 9.129288 | 11.61 | 5.8075 | |
Selling General & Admin Expenses | 9,443 | 1,205.2 | 1,398 | 191.8 | 183.3 | 129.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.7) | (4.655474) | (46.68) | (6.478109) | (5.658697) | (5.280693) | |
Interest Income | 34.13 | 20.59 | 72.88 | 57.27 | 46.84 | - | |
Income Tax Expense | 989 | 134.5 | 97.18 | 100.6 | 87.81 | 114.5 | |
Net Income | |||||||
Net Income | 4,739 | 645.1 | 4,219.9 | 500.1 | 397.1 | 540.7 | |
Supplemental | |||||||
EBIT | 6,021.3 | 804.2 | 616 | 633.9 | 473.5 | 641 | |
EBITDA | 6,567 | 879.7 | 698.5 | 722 | 571.8 | 769.3 | |