
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,633 | 16,186 | 17,344 | 18,258 | 19,759 | 20,408 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,337 | 6,800 | 7,095 | 6,890 | 6,945 | 7,013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (227) | (3,614) | (16,303) | (21,295) | (20,682) | (20,172) | |
Interest Income | 2,845 | 7,118 | 20,648 | 25,607 | 25,626 | 25,327 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,759 | 2,556 | 3,302 | 4,530 | 5,549 | 5,961 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |