
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,839.7 | 5,004 | 4,327.9 | 3,957.8 | 3,705.8 |
COGS | 3,953.8 | 4,338.9 | 3,623.3 | 3,302.6 | 3,223.6 |
Gross Profit | 885.9 | 665.1 | 704.6 | 655.3 | 482.2 |
Operating Expenses & Income | |||||
Operating Income | 491.7 | 311.2 | 336.2 | 296.2 | 134.8 |
Total Operating Expenses | 4,347.9 | 4,692.8 | 3,991.7 | 3,661.6 | 3,571 |
R&D Expenses | 59.54 | 62.31 | 56.59 | 56.67 | 59.26 |
Selling General & Admin Expenses | 351.4 | 309.5 | 317.9 | 309.4 | 267.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (44.48) | (34.04) | (40.09) | (38) | (32) |
Interest Income | 3.26 | 4.421 | 12.98 | 18.3 | 10.88 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 404.1 | 268.9 | 254.6 | 238.9 | 67.36 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 686.5 | 562.4 | - | - | - |