
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 107,933.1 | 112,231 | 137,903.1 | 151,360.9 | 154,898 | 154,890.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 31,059 | 31,300.6 | 40,279 | 43,872.6 | 47,320.3 | 47,320.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17,547) | (17,562) | (31,809) | (40,180) | (30,818) | (30,818) | |
Interest Income | 99,804 | 105,428 | 139,251 | 156,538 | 147,383 | 147,383 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 33,794.2 | 30,713 | 32,929.5 | 29,699.8 | 31,738.4 | 31,738.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |