
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.115108 | - | |
Gross Profit | - | - | - | - | (0.115108) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.784808) | (2.55212) | (1.137345) | (1.446357) | (1.54167) | (1.863375) | |
Total Operating Expenses | 5.804874 | 2.565185 | 1.137345 | 1.446357 | 1.426562 | 1.776846 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.145893 | 0.978491 | 0.705029 | 0.711642 | 0.847645 | 1.128017 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.058) | (0.013) | - | (0.003611) | (0.0559) | (0.0486) | |
Interest Income | 0.0532 | 0.0261 | 0.02 | 0.0162 | 0.0338 | 0.0532 | |
Income Tax Expense | 0.0739 | (0.013) | - | - | - | - | |
Net Income | |||||||
Net Income | (5.90143) | (2.526037) | (1.193316) | (1.481595) | (1.47793) | (1.886851) | |
Supplemental | |||||||
EBIT | (5.514525) | (2.4812) | (1.137345) | (1.446357) | (1.54167) | (1.890371) | |
EBITDA | (5.511339) | (2.478585) | (1.135797) | (1.444382) | (1.426562) | (1.774801) | |