
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003158 | 0.003403 | 0.002089 | 0.002705 | 0.115109 | 0.114861 | |
Gross Profit | (0.003158) | (0.003403) | (0.002089) | (0.002705) | (0.115109) | (0.114861) | |
Operating Expenses & Income | |||||||
Operating Income | (5.784808) | (3.457867) | (1.637017) | (2.050768) | (1.541671) | (1.860709) | |
Total Operating Expenses | 5.804874 | 3.475569 | 1.634928 | 2.048063 | 1.426562 | 1.745846 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.145893 | 1.325757 | 1.137159 | 1.023554 | 0.847645 | 1.128017 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.058) | (0.000102) | - | (0.004944) | (0.0559) | (0.0486) | |
Interest Income | 0.004111 | 0.0177 | 0.0265 | 0.0485 | 0.0338 | 0.0222 | |
Income Tax Expense | 0.0739 | (0.224942) | 0 | - | - | - | |
Net Income | |||||||
Net Income | (5.827489) | (3.440197) | (1.609896) | (2.028661) | (1.47793) | (1.888583) | |
Supplemental | |||||||
EBIT | (5.514497) | (3.361778) | (1.609857) | (2.023719) | (1.541671) | (1.89202) | |
EBITDA | (5.511339) | (3.358235) | (1.607806) | (2.020877) | (1.426562) | (1.776437) | |