
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 126.3 | 125.2 | 106.6 | 111.2 | 109.9 | 107.7 | |
COGS | 45.44 | 42.93 | 40.11 | 28.12 | 40.34 | 44.14 | |
Gross Profit | 80.82 | 82.32 | 66.5 | 83.09 | 69.52 | 63.6 | |
Operating Expenses & Income | |||||||
Operating Income | 65.8 | 80.1 | 65.97 | 75.22 | 104.2 | 68.71 | |
Total Operating Expenses | 1.007347 | 45.15 | 40.64 | 35.99 | 5.681271 | 15.66 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | 0.000001 | 0.000001 | - | |
Selling General & Admin Expenses | 1.841964 | 1.767946 | 5.610967 | 5.645887 | 1.804845 | 1.643038 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (3.874475) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (14.01) | 12.19 | (26.99) | 5.973613 | 65.66 | 16.78 | |
Net Income | |||||||
Net Income | 98.45 | 68.32 | 91.57 | 69.25 | 55.66 | 49.07 | |
Supplemental | |||||||
EBIT | 33.9 | 80.1 | 65.97 | 75.22 | 104.2 | - | |
EBITDA | 80.35 | 92.29 | 37.28 | 73.13 | 65.66 | 60.19 | |