

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0336 | 0.201124 | - | - | - | - | |
COGS | 0.0196 | (0.002867) | 0.004087 | 0.006226 | 0.006631 | 0.009592 | |
Gross Profit | (0.0196) | 0.002867 | (0.004087) | (0.006226) | (0.006631) | (0.009592) | |
Operating Expenses & Income | |||||||
Operating Income | (1.137212) | (0.264702) | (0.186963) | (0.179811) | (0.205017) | (0.21131) | |
Total Operating Expenses | 1.117659 | 0.267569 | 0.182876 | 0.173585 | 0.194859 | 0.198191 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.942013 | 0.222495 | 0.172945 | 0.141739 | 0.165743 | 0.184322 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00187) | (0.0165) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000209 | (0.0119) | 0.00312 | - | - | - | |
Net Income | |||||||
Net Income | (1.126373) | (0.843819) | (0.0534) | (0.157234) | (0.200078) | (0.585894) | |
Supplemental | |||||||
EBIT | (1.138756) | (0.264702) | (0.186963) | (0.15) | (0.20149) | - | |
EBITDA | (1.109629) | (0.008884) | (0.007745) | (0.179811) | (0.205017) | - | |