

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0307 | 0.0464 | 1.581 | 3.546 | 3.024 | - | |
COGS | 7.104888 | 5.497262 | 5.0595 | 3.825 | 4.153 | - | |
Gross Profit | (7.074218) | (5.450872) | (3.4785) | (0.279) | (1.129) | - | |
Operating Expenses & Income | |||||||
Operating Income | 42.42 | (101.1) | (8.1255) | (2.524) | (3.415) | (12.83) | |
Total Operating Expenses | 1.989582 | 1.78748 | 3.6735 | 2.245 | 2.286 | 13.76 | |
R&D Expenses | 0.21336 | 0.179763 | 0.378 | - | - | - | |
Selling General & Admin Expenses | 1.528191 | 1.754137 | 2.0745 | 1.125 | 1.19 | 1.713 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.644081) | (0.136272) | (0.000019) | - | 0.742 | (3.416909) | |
Net Income | |||||||
Net Income | (73.28) | 94.29 | (2.0595) | (3.261) | (5.433) | (8.687645) | |
Supplemental | |||||||
EBIT | 42.42 | (101.1) | (7.1715) | (2.524) | (3.415) | - | |
EBITDA | 42.42 | (101.1) | (7.152) | 3.546 | 3.024 | (7.972386) | |