
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0116 | 0.00804 | 0.005609 | 0.005475 | 0.005152 | 0.004675 | |
Gross Profit | (0.0116) | (0.00804) | (0.005609) | (0.005475) | (0.005152) | (0.004675) | |
Operating Expenses & Income | |||||||
Operating Income | (34.41) | (0.903039) | (0.52396) | (0.637414) | (0.92122) | (1.192661) | |
Total Operating Expenses | 4.556413 | 0.905717 | 0.51835 | 0.637414 | 0.92122 | 1.192661 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.257057 | 0.319098 | 0.177646 | 0.299473 | 0.583921 | 0.848266 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00099 | 0.000278 | 0.002408 | 0.003569 | 0.003363 | 0.003291 | |
Income Tax Expense | 29.84 | (0.0107) | - | - | - | - | |
Net Income | |||||||
Net Income | (34.41) | (0.903039) | (0.523904) | (0.633173) | (0.918474) | (1.189456) | |
Supplemental | |||||||
EBIT | 25.27 | (0.924197) | (0.523959) | - | - | - | |
EBITDA | 25.28 | (0.916157) | (0.51835) | - | - | - | |