

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0196 | (0.002867) | 0.004087 | 0.006226 | 0.006631 | 0.006631 | |
Gross Profit | (0.0196) | 0.002867 | (0.004087) | (0.006226) | (0.006631) | (0.006631) | |
Operating Expenses & Income | |||||||
Operating Income | (1.137212) | (0.264702) | (0.186963) | (0.179811) | (0.20149) | (0.20149) | |
Total Operating Expenses | 1.137212 | 0.264702 | 0.186963 | 0.179811 | 0.20149 | 0.20149 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.087925 | 0.251753 | 0.160139 | 0.150396 | 0.172021 | 0.172021 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001887) | (0.0165) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.126373) | (0.843819) | (0.0534) | (0.157234) | (0.196636) | (0.196636) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (1.095359) | (0.008884) | - | - | - | - | |