
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,913 | 31,509 | 31,694 | 33,615 | 37,097 | 39,387 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8,945 | 9,316 | 10,166 | 10,469 | 11,496 | 12,334 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,025) | (15,443) | (38,562) | (42,407) | (36,080) | (32,113) | |
Interest Income | 24,986 | 33,558 | 56,824 | 61,659 | 57,602 | 54,668 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 9,624 | 9,916 | 7,338 | 7,758 | 7,789 | 10,009 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |