

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,966.9 | 3,233.1 | 4,402.8 | 3,842.4 | 26,917 | 28,241 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 450.4 | 965.2 | 1,202.4 | 1,222.9 | 8,825 | 9,284 | |
Total Operating Expenses | 1,516.6 | 2,305.5 | 3,200.3 | 2,619.6 | 18,092 | 18,957 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,441 | 2,220.2 | 3,095.5 | 2,463.9 | 16,470 | 17,236 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.95) | (73.97) | (184.8) | (209.6) | (1,617) | (1,103) | |
Interest Income | 2.871964 | 222.9 | 73.36 | 40.79 | 1,978 | 567 | |
Income Tax Expense | 53.85 | 163.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 209.1 | 578.5 | 883.9 | 952.1 | 5,404 | 7,209 | |
Supplemental | |||||||
EBIT | 474.8 | 927.5 | - | - | - | - | |
EBITDA | 430.4 | 930.9 | - | - | - | - | |