

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.0164 | 0.0282 | 0.0282 | |
Gross Profit | - | - | - | (0.0164) | (0.0282) | (0.0282) | |
Operating Expenses & Income | |||||||
Operating Income | (34.91) | (24.61) | (6.129825) | (12.02) | (20.99) | (22.53) | |
Total Operating Expenses | 34.91 | 24.61 | 6.129825 | 12.02 | 20.99 | 22.53 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.312682 | 5.573058 | 1.893411 | 1.62838 | 1.964955 | 3.159897 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0166) | (0.0195) | (0.0124) | (0.0118) | (0.014) | (0.004523) | |
Interest Income | - | - | - | 0.183802 | 0.288545 | 0.310861 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (34.69) | (23.85) | (5.998846) | (11.76) | (21.08) | (22.33) | |
Supplemental | |||||||
EBIT | (34.8) | (24.4) | (5.986493) | (11.75) | (21.07) | (23.33) | |
EBITDA | (34.64) | (23.78) | (5.939506) | (11.68) | (20.99) | (23.23) | |