

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 187.2 | 204.7 | 327.8 | 321.6 | 314.1 | 312.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 38.64 | 44.12 | 48.52 | 59.86 | - | 43.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.99) | (29.87) | (121.1) | (171.1) | (125.4) | (119.6) | |
Interest Income | 166.9 | 186.5 | 369.7 | 412.7 | 355.5 | 340.9 | |
Income Tax Expense | 12.93 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 77.8 | 60.6 | 176 | 160.2 | 144 | 135.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |