

| 2011 | 2012 | 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 3.954145 | 12.33 | |
COGS | - | - | - | - | 4.969674 | 15.42 | |
Gross Profit | - | - | - | - | (1.015529) | (3.08608) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0814) | (0.730028) | (1.375356) | (6.029933) | (2.256529) | (4.269907) | |
Total Operating Expenses | 0.08 | 0.730028 | 1.375356 | 6.029933 | 1.241 | 1.183827 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.639215 | 1.037943 | 1.153191 | 1.186746 | 1.097345 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0736) | (0.0937) | (0.255258) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.0516 | (0.422194) | 0.483063 | 0.233128 | (0.260778) | |
Net Income | |||||||
Net Income | (0.0814) | (0.778773) | (0.941666) | (6.773678) | (3.130892) | (5.891889) | |
Supplemental | |||||||
EBIT | - | (0.730028) | (1.36386) | (6.217017) | (2.804093) | (5.917729) | |
EBITDA | (0.0814) | (0.728971) | (1.362324) | (6.215942) | (1.632991) | (5.024829) | |