

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0475 | 0.057 | 0.057 | 0.003316 | 0.0396 | 0.0396 | |
Gross Profit | (0.0475) | (0.057) | (0.057) | (0.003316) | (0.0396) | (0.0396) | |
Operating Expenses & Income | |||||||
Operating Income | (0.727741) | (1.577372) | (1.963137) | (0.937863) | (0.645429) | (0.659757) | |
Total Operating Expenses | 0.692955 | 1.522452 | 1.938259 | 0.934547 | 0.839373 | 0.853682 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.651542 | 1.390034 | 1.43108 | 0.526646 | 0.403418 | 0.532388 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00835) | - | - | - | - | - | |
Interest Income | 0.0127 | 0.002037 | 0.101955 | 0.0748 | 0.0252 | 0.007289 | |
Income Tax Expense | 0.00835 | (0.171528) | (0.0699) | (0.40605) | - | - | |
Net Income | |||||||
Net Income | (0.887156) | (2.179357) | (1.925342) | (1.305611) | (0.689572) | (0.0619) | |
Supplemental | |||||||
EBIT | (0.727741) | (1.577372) | (1.963137) | (1.343913) | (0.894231) | (0.908559) | |
EBITDA | (0.680277) | (1.520415) | (1.906179) | (1.288712) | (0.839373) | (0.853683) | |