

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0364 | 0.0486 | 1.718291 | 3.546 | 3.024 | |
COGS | 8.424102 | 5.761122 | 5.498859 | 3.825 | 4.153 | |
Gross Profit | (8.387737) | (5.712505) | (3.780567) | (0.279) | (1.129) | |
Operating Expenses & Income | ||||||
Operating Income | (10.75) | (7.585781) | (7.773068) | (2.524) | (3.415) | |
Total Operating Expenses | 10.78 | 7.634398 | 9.49136 | 6.07 | 6.439 | |
R&D Expenses | 0.252976 | 0.188391 | 0.410825 | - | - | |
Selling General & Admin Expenses | 1.811941 | 1.838333 | 2.254646 | 1.368 | 1.402 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 49.36 | 106.4 | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (86.89) | 98.81 | (2.238344) | (3.261) | (5.433) | |
Supplemental | ||||||
EBIT | (10.75) | (7.585781) | (9.49136) | - | - | |
EBITDA | - | - | - | - | - | |