

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.184568 | - | - | 3.719524 | 3.719524 | |
COGS | - | - | - | - | 3.469036 | - | |
Gross Profit | - | - | - | - | 0.250488 | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.26) | (13.38) | (2.127552) | (3.075485) | (6.738759) | (6.738759) | |
Total Operating Expenses | 13.26 | 13.38 | 2.127552 | 3.075485 | 10.46 | 10.46 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.988073 | 2.499996 | 0.599872 | 2.010941 | 6.961337 | 6.961337 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007379) | (0.006639) | - | (0.356676) | (0.237174) | (0.237174) | |
Interest Income | 0.0258 | 0.116762 | 0.0292 | 0.0404 | 0.04 | 0.04 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (19.12) | (18.53) | (3.89585) | (3.58083) | (6.810663) | (6.810663) | |
Supplemental | |||||||
EBIT | (13.26) | (19.5) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |