

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,477.6 | 3,381.2 | 3,680.3 | 3,303.1 | 24,216 | 21,213.2 | |
COGS | 1,715.3 | 644.2 | 696.9 | 611 | 4,460 | 6,065.7 | |
Gross Profit | 1,762.3 | 2,737 | 2,983.3 | 2,692.1 | 19,756 | 15,147.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,344.1 | 1,207.9 | 1,293.1 | 1,225.9 | 7,045 | 6,195.6 | |
Total Operating Expenses | 2,133.5 | 2,153.6 | 2,387.2 | 2,077.2 | 17,171 | 15,017.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 391.8 | 1,482.2 | 1,646.5 | 1,404.5 | 10,946 | 7,217.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.8) | (40.11) | (60.17) | (87.08) | (614) | (440.8) | |
Interest Income | 15.62 | 17.97 | 181.3 | 116.7 | 574 | 281.9 | |
Income Tax Expense | 353.3 | 245.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,059.2 | 979.6 | 1,133.8 | 1,030.9 | 5,553 | 4,955.2 | |
Supplemental | |||||||
EBIT | 1,343.4 | 1,225.7 | - | - | - | - | |
EBITDA | 1,530.2 | 1,309.1 | - | - | - | - | |