

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.112324 | 4.959109 | 3.106026 | 2.566946 | 2.431233 | 2.550155 | |
COGS | 1.851355 | 2.080879 | 1.666192 | 1.437283 | 1.265109 | 1.221106 | |
Gross Profit | 4.260969 | 2.87823 | 1.439834 | 1.129663 | 1.166124 | 1.329049 | |
Operating Expenses & Income | |||||||
Operating Income | (2.277839) | (4.546026) | (5.297671) | (3.309064) | (4.02829) | (90.8) | |
Total Operating Expenses | 6.538808 | 7.424256 | 6.737505 | 4.438727 | 5.194414 | 92.13 | |
R&D Expenses | 0.642872 | 1.20314 | 0.92372 | 0.417944 | 0.413594 | 0.307612 | |
Selling General & Admin Expenses | 4.625333 | 4.729686 | 5.140391 | 3.568296 | 4.503299 | 88.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.383014) | (0.145138) | (0.000633) | (0.132571) | (0.460826) | (9.869253) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.383014 | 0.328718 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.615736) | (5.019882) | (4.664455) | (3.471227) | (4.426116) | (110.3) | |
Supplemental | |||||||
EBIT | (2.232721) | (4.874744) | (4.663822) | (3.470964) | (4.308559) | (101) | |
EBITDA | (2.213) | (4.852016) | (4.620412) | (3.454933) | (4.303196) | (100.8) | |