

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.531 | 5.884 | 12.23 | 17.78 | 7.765 | 5.612 | |
COGS | 1.428 | 3.027 | 6.076 | 9.926 | 4.359 | 3.233 | |
Gross Profit | 1.103 | 2.857 | 6.154 | 7.853 | 3.406 | 2.379 | |
Operating Expenses & Income | |||||||
Operating Income | (6.318) | (5.119) | (4.163) | (4.305) | (10.95) | (12.3) | |
Total Operating Expenses | 8.849 | 11 | 16.39 | 22.08 | 18.71 | 17.91 | |
R&D Expenses | 1.367 | 1.319 | 2.282 | 2.882 | 2.593 | 2.716 | |
Selling General & Admin Expenses | 6.172 | 6.731 | 8.058 | 9.152 | 11.63 | 11.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.234) | (0.053) | (0.091) | (0.071) | (0.54) | (0.6) | |
Interest Income | - | - | - | 0.038 | 0.2 | 0.209 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.08) | (4.473) | (3.504) | (2.402) | (11.78) | (12.91) | |
Supplemental | |||||||
EBIT | (6.373) | (5.13) | - | - | - | - | |
EBITDA | (6.64) | (5.034) | - | - | - | - | |