
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.35 | 41 | 20.95 | 15.79 | 16.82 | 14.06 | |
COGS | - | - | - | - | 1.718 | 1.659 | |
Gross Profit | 28.35 | 41 | 22.2 | 15.79 | 15.11 | 1.467 | |
Operating Expenses & Income | |||||||
Operating Income | 19.27 | 29.73 | 11.45 | 5.987 | 5.836 | 7.414 | |
Total Operating Expenses | 6.687 | 9.083 | 9.505 | 9.798 | 10.99 | 5.971 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.038 | 1.421 | 2.916 | 1.906 | 3.269 | 11.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.156) | (0.548) | (5.073) | (0.047) | (1.718) | (1.659) | |
Interest Income | 0.182 | 0.148 | 1.999 | 1.053 | 3.255 | 3.126 | |
Income Tax Expense | 5.481 | 7.422 | 3.022 | 1.966 | 1.051 | 1.425 | |
Net Income | |||||||
Net Income | 13.63 | 19.09 | 4.509 | 2.895 | 5.503 | 6.904 | |
Supplemental | |||||||
EBIT | 19.12 | 26.54 | 7.557 | 4.908 | 8.272 | 9.988 | |
EBITDA | 19.18 | 26.68 | 7.706 | 5.206 | 8.507 | 10.25 | |