
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.065 | 0.06 | 0.06 | 0.005 | (1.16839) | (1.595692) | |
COGS | 3.337241 | 1.191298 | 0.47047 | 0.240585 | 1.852173 | 1.872125 | |
Gross Profit | (3.272241) | (4.336176) | (1.108853) | (0.820786) | (3.020563) | (3.467817) | |
Operating Expenses & Income | |||||||
Operating Income | (6.221371) | (3.517) | (1.52021) | (1.20303) | (6.687961) | (7.369121) | |
Total Operating Expenses | 6.286371 | 6.641443 | 1.591213 | 1.159019 | 5.519571 | 5.773429 | |
R&D Expenses | 0.302992 | 0.0941 | 0.0223 | - | - | - | |
Selling General & Admin Expenses | 2.500399 | 3.4931 | 1.59015 | 1.15743 | 3.322943 | 3.422725 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0052) | (0.082) | (0.011) | (0.049) | (0.296472) | (0.0325) | |
Interest Income | 0.12333 | 6.29278 | 0.69838 | 0.5852 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.093503) | (9.86828) | (2.21859) | (1.78823) | (6.971937) | (7.690717) | |
Supplemental | |||||||
EBIT | (5.73388) | - | - | - | - | - | |
EBITDA | (6.219515) | (9.784381) | - | - | - | - | |