
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.891702 | (6.291282) | (0.638383) | (0.58) | (1.167437) | (2.099495) | |
COGS | 4.25298 | 1.191298 | 0.47047 | 0.240585 | 0.001101 | 0.472555 | |
Gross Profit | (3.361278) | (7.48258) | (1.108853) | (0.821) | (1.168538) | (2.572049) | |
Operating Expenses & Income | |||||||
Operating Income | (5.210133) | (9.786321) | (2.229596) | (1.739) | (6.68251) | (8.269021) | |
Total Operating Expenses | 1.848855 | 2.303741 | 1.120743 | 0.918434 | 5.51397 | 5.696968 | |
R&D Expenses | 0.386133 | 0.0941 | 0.0223 | - | - | - | |
Selling General & Admin Expenses | 2.068746 | 2.084266 | 1.040506 | 0.795633 | 3.322943 | 3.660069 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.296229) | (0.333412) | |
Interest Income | 0.157172 | - | - | - | - | - | |
Income Tax Expense | (2.711923) | 0.082 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (5.21676) | (9.868279) | (2.218588) | (1.788) | (6.966254) | (8.628737) | |
Supplemental | |||||||
EBIT | (5.210133) | (9.786321) | (2.229596) | (1.739592) | (6.670025) | (8.271917) | |
EBITDA | (5.207768) | (9.784381) | (2.228529) | (1.738) | (6.668924) | (8.271099) | |