

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,116 | 9,324.9 | (2,149.2) | 6,962.5 | 6,364.1 | 10,911.9 | |
COGS | - | 598 | (95.7) | (158) | (174.5) | - | |
Gross Profit | 7,550.6 | 7,460.1 | (2,053.5) | 7,120.5 | 6,364.1 | 10,911.9 | |
Operating Expenses & Income | |||||||
Operating Income | 6,814.6 | 8,543.4 | 5,639.9 | 5,785 | 520.5 | 5,068.3 | |
Total Operating Expenses | 736 | 6,823.6 | (2,397.5) | 6,802.1 | 5,843.6 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 736 | 781.5 | 867 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.81) | (34.94) | (22.4) | (26.2) | (24.9) | (57.5) | |
Interest Income | 14.16 | 7.2976 | 5.7 | 296.8 | 255.5 | - | |
Income Tax Expense | 124.2 | 104.5 | 99.5 | 81.9 | 141.2 | 232.3 | |
Net Income | |||||||
Net Income | 384.4 | 536.7 | 247.8 | 239.6 | 384.8 | 770.6 | |
Supplemental | |||||||
EBIT | 498.1 | 675.1 | 366.4 | 344.4 | 545.4 | - | |
EBITDA | 584.3 | 764.6 | 445.4 | 420.4 | 618.9 | - | |