

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.26 | 16.82 | 15.88 | 15.36 | 15.38 | 15.62 | |
COGS | 4.533 | 5.117 | 5.014 | 4.924 | 5.142 | 5.636 | |
Gross Profit | 8.726 | 11.7 | 10.87 | 10.43 | 10.24 | 9.987 | |
Operating Expenses & Income | |||||||
Operating Income | (1.183) | (1.897) | (9.915) | (2.019) | (2.427) | (1.49) | |
Total Operating Expenses | 9.909 | 13.6 | 20.79 | 12.45 | 12.67 | 11.48 | |
R&D Expenses | 2.387 | 3.217 | 3.679 | 4.16 | 4.024 | 3.481 | |
Selling General & Admin Expenses | 2.359 | 3.387 | 3.173 | 3.282 | 3.149 | 3.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.883) | (0.417) | (0.189) | (0.061) | (0.126) | (0.006) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.174) | 0.03 | (0.094) | (0.043) | (0.039) | (0.039) | |
Net Income | |||||||
Net Income | (6.689) | 2.145 | (9.435) | (1.961) | (2.518) | (1.351) | |
Supplemental | |||||||
EBIT | 0.14 | (1.733) | (9.34) | (1.943) | (2.431) | (1.688) | |
EBITDA | 1.342 | (0.125) | (7.785) | (0.831) | (1.637) | (0.931) | |