
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.873726 | 4.189838 | 3.090361 | 1.849509 | 0.757159 | - |
COGS | 1.003036 | 1.608781 | 1.391923 | 0.88673 | 0.765619 | - |
Gross Profit | 1.87069 | 2.581057 | 1.698438 | 0.962779 | (0.00846) | - |
Operating Expenses & Income | ||||||
Operating Income | (2.825636) | (0.862614) | (1.961119) | (5.495671) | (6.706466) | - |
Total Operating Expenses | 4.696326 | 3.443671 | 3.659557 | 6.45845 | 6.698006 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.534364 | 3.409099 | 3.457587 | 6.279777 | 6.582895 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0629) | (0.00231) | (0.009414) | (0.00315) | (0.0141) | (0.0128) |
Interest Income | 0.000268 | - | 0.006467 | 0.000001 | 0.0736 | - |
Income Tax Expense | 0.000277 | 0.005202 | - | - | 0.0486 | 0.0485 |
Net Income | ||||||
Net Income | (18.09) | 1.635901 | (2.094169) | (5.507764) | (6.695581) | - |
Supplemental | ||||||
EBIT | (18.03) | 1.643413 | (2.084755) | (5.504614) | (6.632815) | - |
EBITDA | (17.89) | 1.851893 | (1.659982) | (5.21715) | (6.337549) | - |