
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 71.73 | 152.6 | 305.1 | 354.5 |
COGS | 54.42 | 71.67 | 96.65 | 105 |
Gross Profit | 17.31 | 80.92 | 208.5 | 249.6 |
Operating Expenses & Income | ||||
Operating Income | (69.5) | (47.15) | 16.02 | 36.17 |
Total Operating Expenses | 86.8 | 128.1 | 192.4 | 213.4 |
R&D Expenses | 22.41 | 36.6 | 49.38 | 53.65 |
Selling General & Admin Expenses | - | - | 143.1 | 159.8 |
Earnings from Continuing Operations | ||||
Interest Expense | (3.272) | (2.386) | (0.095) | (0.065) |
Interest Income | - | - | 7.75 | 10.89 |
Income Tax Expense | 0.009 | 0.029 | 0.305 | 0.744 |
Net Income | ||||
Net Income | (82.68) | (41.57) | 7.454 | 25.21 |
Supplemental | ||||
EBIT | (79.4) | (39.16) | 7.854 | 30.22 |
EBITDA | (72.94) | (27.47) | 19.76 | 40.87 |