
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 71.73 | 152.6 | 305.1 | 397.4 | |
COGS | 54.42 | 71.67 | 96.65 | 114.2 | |
Gross Profit | 17.31 | 80.92 | 208.5 | 283.2 | |
Operating Expenses & Income | |||||
Operating Income | (69.5) | (47.15) | 16.02 | 43.3 | |
Total Operating Expenses | 86.8 | 128.1 | 192.4 | 239.9 | |
R&D Expenses | 22.41 | 36.6 | 49.38 | 59.21 | |
Selling General & Admin Expenses | - | - | 143.1 | 180.7 | |
Earnings from Continuing Operations | |||||
Interest Expense | (3.272) | (2.386) | (0.095) | (0.041) | |
Interest Income | - | - | 7.75 | 14.13 | |
Income Tax Expense | 0.009 | 0.029 | 0.305 | 0.194 | |
Net Income | |||||
Net Income | (82.68) | (41.57) | 7.454 | 33.51 | |
Supplemental | |||||
EBIT | (79.4) | (39.16) | 7.854 | 37.95 | |
EBITDA | (72.94) | (27.47) | 19.76 | 50.24 | |