
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.359045 | 8.46762 | 0.719492 | 0.790301 | (0.102088) | (0.102088) | |
COGS | 0.0272 | 0.0517 | 0.005846 | 0.0419 | 0.0772 | 0.901591 | |
Gross Profit | 0.331821 | 8.415877 | 0.713646 | 0.74839 | (0.179282) | (0.93467) | |
Operating Expenses & Income | |||||||
Operating Income | (0.144434) | 7.255316 | 0.2432 | (0.009507) | (1.003679) | (0.93467) | |
Total Operating Expenses | 0.412865 | 1.111927 | 0.476292 | 0.757897 | 0.824397 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.150733 | 0.298801 | 0.157066 | 0.350418 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.178535) | 0.267632 | 0.0184 | 0.008641 | - | - | |
Net Income | |||||||
Net Income | (0.609136) | 4.454098 | 0.0312 | 0.104512 | (2.346845) | (2.346844) | |
Supplemental | |||||||
EBIT | (0.144434) | 4.72173 | 0.140836 | (0.009507) | (2.346845) | - | |
EBITDA | 0.237504 | 7.189468 | 0.146682 | (0.009062) | (2.319412) | (2.311248) | |