
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 846.9 | 858.8 | 943.9 | 1,120.8 |
COGS | 334.7 | 333 | 362.3 | 440.2 |
Gross Profit | 512.2 | 525.8 | 581.5 | 680.6 |
Operating Expenses & Income | ||||
Operating Income | 152.4 | 152.5 | 181.1 | 232.9 |
Total Operating Expenses | 694.5 | 706.3 | 762.7 | 888 |
R&D Expenses | 16.34 | 22.18 | 16.59 | 19.77 |
Selling General & Admin Expenses | 40.17 | 32.63 | 39.11 | 47.77 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.604) | (1.693) | (1.024) | (0.816) |
Interest Income | 0.137 | 0.373 | 0.81 | 0.24 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 122.8 | 137 | 146.8 | 181.6 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |