
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 1.316304 | 8.492 | 6.077 | 8.229975 | |
COGS | - | 0.914759 | 4.708 | 3.849 | 6.175926 | |
Gross Profit | - | 0.401545 | 3.783 | 2.228 | 2.054049 | |
Operating Expenses & Income | ||||||
Operating Income | (0.466434) | (0.0169) | (0.8) | (4.14) | (5.023795) | |
Total Operating Expenses | 0.466434 | 0.0169 | 4.584 | 6.368 | 13.25 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.466434 | 0.0169 | 1.725947 | 5.868 | 6.877523 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.071) | (1.526) | (7.855) | (2.79864) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.071 | 0.254981 | 0.254981 | - | |
Net Income | ||||||
Net Income | (0.490234) | (0.0169) | (2.011) | (13.77) | (39.61) | |
Supplemental | ||||||
EBIT | (0.0169) | (0.0169) | (1.759169) | (12.81) | - | |
EBITDA | (0.490234) | 0.178548 | (1.378) | (12.37) | - | |