
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 234.5 | 235.2 | 156.8 | 162 | 123.6 | 130 | |
COGS | 118.5 | 145.6 | 75.71 | 71.47 | 32.42 | 32.82 | |
Gross Profit | 116 | 89.65 | 81.14 | 90.54 | 91.17 | 97.15 | |
Operating Expenses & Income | |||||||
Operating Income | (197.2) | (746.2) | (156.2) | (49.62) | (20.86) | (15.36) | |
Total Operating Expenses | 313.2 | 835.8 | 237.4 | 140.2 | 112 | 112.5 | |
R&D Expenses | 92.22 | 138.1 | 81.59 | 46.09 | 32.84 | 36.09 | |
Selling General & Admin Expenses | 128.8 | 139.1 | 70.69 | 50.56 | 50.12 | 48.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.28) | (24.79) | (30.81) | (6.747) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (38.89) | (2.241) | 0.094 | 0.109 | 0.249 | 0.122 | |
Net Income | |||||||
Net Income | (171.3) | (768.6) | (185.3) | (49.6) | (8.055) | (5.385) | |
Supplemental | |||||||
EBIT | (196.7) | (741.3) | (149) | (36.56) | (0.878) | - | |
EBITDA | (182.9) | (726.8) | (143.2) | (31.74) | 2.941 | 5.674333 | |