

| 2020 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.508 | 5.904 | 6.199 | 6.199 | 6.199 |
COGS | 0.685 | 0.426 | 0.424 | 0.505 | 0.41 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 7.49 | 10.44 | 9.546 | 10.08 | 1.054 |
Total Operating Expenses | 2.667 | 4.964 | 3.771 | (4.388) | 4.735 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.41 | 3.354 | 3.707 | 3.734 | 4.735 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 99.25 | 97.99 | 97.22 | 96.49 | 95.42 |
Income Tax Expense | 55.76 | (351.1) | (121.3) | (80.56) | 1,145.8 |
Net Income | |||||
Net Income | (661.5) | 3,427.7 | 1,105.3 | (2,040.9) | (7,566.6) |
Supplemental | |||||
EBIT | (816.5) | 3,680.7 | 1,129.4 | (2,056.9) | (8,807.8) |
EBITDA | (815.9) | 3,681.2 | 1,129.8 | (2,056.4) | (8,807.3) |