

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.080631 | - | - | - | - | 0.158542 | |
COGS | 8.11206 | 0.0376 | 0.171256 | 0.153235 | 0.122116 | 0.278061 | |
Gross Profit | (0.0314) | (0.0376) | (0.171256) | (0.153235) | (0.122116) | (0.119519) | |
Operating Expenses & Income | |||||||
Operating Income | (11.19) | (4.0045) | (2.727261) | (2.961618) | (4.416529) | (6.194595) | |
Total Operating Expenses | 3.082709 | 4.0045 | 3.088712 | 2.961618 | 4.416529 | 6.133083 | |
R&D Expenses | 1.356918 | 1.620553 | 1.733116 | 1.241965 | 2.576106 | 3.618839 | |
Selling General & Admin Expenses | 1.806092 | 2.326447 | 0.850603 | 1.691084 | 1.789837 | 2.10104 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0497) | (0.0224) | (0.0136) | (0.0138) | |
Interest Income | 0.0818 | 0.0369 | 0.238952 | 0.196526 | 0.104192 | 0.0476 | |
Income Tax Expense | (0.259324) | 0.0369 | (0.0564) | (0.000005) | - | - | |
Net Income | |||||||
Net Income | (11.36) | (4.329524) | (2.899499) | (3.126607) | (4.686316) | (6.263444) | |
Supplemental | |||||||
EBIT | (11.23) | (4.042061) | (2.898517) | (3.114853) | (3.386066) | (6.263667) | |
EBITDA | (11.19) | (4.0045) | (2.727261) | (2.961618) | (3.26395) | (6.095378) | |