
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.959677 | 5.374369 | 0.922192 | 0.696221 | - | - | |
COGS | 1.635 | 10.92 | 3.806 | 1.896 | 0.144444 | - | |
Gross Profit | (0.675) | (5.541555) | (2.883) | (1.2) | (0.144444) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.429) | (12.6) | (4.828) | (2.319) | (0.726588) | (0.666866) | |
Total Operating Expenses | 2.757 | 7.059732 | 1.945 | 1.119 | 0.582144 | 0.666866 | |
R&D Expenses | 0.0453 | - | - | - | - | - | |
Selling General & Admin Expenses | 2.709 | 6.346873 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.432) | (2.998925) | (1.237) | (0.857162) | (1.798012) | (1.811622) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.335 | 2.891 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | 3.546 | (15.43) | (6.562) | (8.208) | (4.045658) | 5.515781 | |
Supplemental | |||||||
EBIT | 6.068 | (12.24) | (5.325) | (7.351) | (0.726588) | - | |
EBITDA | 6.617797 | (6.795513) | (3.108944) | (5.681657) | (0.582144) | (2.114934) | |