

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 4.8 | 28.94 | 1.18936 | 1.403211 | |
COGS | 0.702 | 0.654 | 3.692 | 9.263 | 0.758973 | 0.354643 | |
Gross Profit | (0.702) | (0.654) | 1.108 | 19.68 | 0.430387 | 1.048568 | |
Operating Expenses & Income | |||||||
Operating Income | (24.78) | (29.16) | (49.69) | (20.41) | (10.37) | (10.92) | |
Total Operating Expenses | 24.78 | 29.16 | 50.8 | 40.09 | 10.8 | 11.97 | |
R&D Expenses | 19.47 | 17.63 | 12.52 | 9.149 | 7.658274 | 9.013147 | |
Selling General & Admin Expenses | 4.266 | 5.066 | 16.64 | 18.46 | 3.916 | 2.729 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.984) | (2.158) | (2.169) | (9.16228) | (1.290154) | (1.111749) | |
Interest Income | 0.559 | 0.694 | 2.007 | 1.82 | 1.124 | 1.112 | |
Income Tax Expense | 1.09 | (4.206) | 0.001 | - | - | - | |
Net Income | |||||||
Net Income | (27.05) | (24.95) | (60.61) | (9.221) | (1.184321) | (8.891635) | |
Supplemental | |||||||
EBIT | (26.07) | (22.79) | (58.47) | (0.147) | (0.751918) | (8.643218) | |
EBITDA | (25.37) | (22.14) | (57.09) | 3.918 | (0.22477) | (8.196825) | |