

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 4.8 | 28.94 | 1.277315 | 1.406 | |
COGS | - | - | 3.692 | 9.263 | 0.8151 | 0.356123 | |
Gross Profit | - | - | 1.108 | 19.68 | 0.462214 | 1.049876 | |
Operating Expenses & Income | |||||||
Operating Income | (24.78) | (29.16) | (49.69) | (20.41) | (11.14) | (10.97) | |
Total Operating Expenses | 24.78 | 29.16 | 50.8 | 40.09 | 11.6 | 12.02 | |
R&D Expenses | 19.47 | 17.63 | 12.52 | 9.149 | 8.224612 | 9.048005 | |
Selling General & Admin Expenses | 4.266 | 5.066 | 16.64 | 18.46 | 3.916 | 3.785 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.984) | (2.158) | (2.144) | (9.074) | (1.385562) | (1.115773) | |
Interest Income | 0.559 | 0.694 | 2.007 | 1.82 | 1.124 | 1.112 | |
Income Tax Expense | 1.09 | (4.206) | - | - | - | - | |
Net Income | |||||||
Net Income | (28.14) | (20.75) | (60.61) | (9.221) | (1.271903) | (8.911705) | |
Supplemental | |||||||
EBIT | (24.78) | (29.16) | (58.47) | (0.147) | (11.14) | (11.7) | |
EBITDA | (24.07) | (28.5) | (57.09) | 3.918 | (10.57) | (11.25) | |