
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.033093 | (5.206814) | (8.328577) | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.102963) | (12.4) | (20.51) | (0.124456) | (0.0916) | (0.0798) | |
Total Operating Expenses | 4.136056 | 7.196303 | 12.18 | 0.124456 | 0.0916 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.136056 | 7.196303 | 0.825436 | 0.118456 | 0.0916 | 0.146236 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.480507) | (0.892949) | (0.419456) | (0.164995) | (0.129743) | |
Interest Income | - | 0.480507 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.124294) | (13.22) | (21.07) | (1.667077) | (0.004913) | (0.744302) | |
Supplemental | |||||||
EBIT | (3.102963) | (12.4) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |