

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0772 | 0.0359 | 0.312874 | 0.0555 | 1.198828 | - | |
COGS | 0.804557 | 1.124 | 0.663663 | 1.108 | 0.571657 | 1.417636 | |
Gross Profit | (0.727) | 1.341151 | 0.312874 | (1.108) | 1.198828 | (0.980813) | |
Operating Expenses & Income | |||||||
Operating Income | (17.02) | (39.63) | (29.84) | (15.47) | (6.681613) | (20.69) | |
Total Operating Expenses | 17.1 | 38.99 | 30.15 | 15.71 | 7.880441 | 19.77 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.044581 | 6.968933 | 5.153 | 4.317 | 2.725373 | 2.588 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100201) | (0.0481) | (0.0476) | (0.32615) | (0.113846) | (0.169169) | |
Interest Income | 0.0772 | 0.0359 | 0.383563 | 0.0555 | - | - | |
Income Tax Expense | (0.634) | (0.47) | (3.833) | (4.253) | (0.711356) | (5.33478) | |
Net Income | |||||||
Net Income | (15.88) | (31.94) | (32.15) | (17.33) | (9.724527) | (25.4) | |
Supplemental | |||||||
EBIT | (17.71) | (35.96) | (27) | (21.83) | (7.550948) | (23.66) | |
EBITDA | (16.91) | (34.84) | (26.28) | (20.97) | (6.681613) | (22.38) | |