
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.001377 | 0.001514 | 0.00253 | 0.002526 | 49.13 | 35.77 | |
COGS | 0.001048 | 0.001078 | 0.001382 | 0.001825 | 38.21 | 29.82 | |
Gross Profit | 0.000328 | 0.000435 | 0.001147 | 0.000701 | 10.92 | 5.953843 | |
Operating Expenses & Income | |||||||
Operating Income | 0.000353 | 0.000604 | 0.000978 | 0.000449 | 7.398809 | 3.115462 | |
Total Operating Expenses | 0.000216 | 0.000225 | 0.000178 | 0.000251 | 3.519094 | 2.704945 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.00006 | 0.000071 | 0.000074 | 0.000078 | 1.154575 | 0.881437 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000031) | (0.000022) | (0.000043) | (0.000135) | (3.067954) | (2.768764) | |
Interest Income | 0.000001 | 0.000412 | 0.00001 | 0.000118 | 0.518183 | 1.501855 | |
Income Tax Expense | 0.000016 | (0.000016) | 0.000034 | 0.000031 | 0.0223 | (0.182364) | |
Net Income | |||||||
Net Income | 0.000413 | 0.00061 | 0.001016 | 0.000221 | 2.531454 | 1.108784 | |
Supplemental | |||||||
EBIT | 0.000353 | 0.000657 | 0.001077 | 0.000386 | 5.621682 | 4.72171 | |
EBITDA | 0.000403 | 0.000694 | 0.001105 | 0.000418 | 6.087169 | 6.185497 | |