
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.03 | 0.198 | 0.399 | 0.449 | - | - | |
Gross Profit | (0.03) | (0.198) | (0.399) | (0.449) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.797) | (12.82) | (31.67) | (40) | (84.21) | (118.7) | |
Total Operating Expenses | 9.797 | 12.82 | 31.67 | 40 | 84.21 | 118.7 | |
R&D Expenses | 7.419 | 8.869 | 24.84 | 29.94 | 45.38 | 58.81 | |
Selling General & Admin Expenses | 2.378 | 3.952 | 6.824 | 10.06 | 38.83 | 43.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.016) | (0.025) | (0.02) | (0.002) | - | |
Interest Income | 0.005 | 0.023 | 0.074 | 3.737 | 6.64 | 3.172 | |
Income Tax Expense | 0.126 | (0.173) | 0.009 | 0.006 | - | 0.055 | |
Net Income | |||||||
Net Income | (9.666) | (12.65) | (31.63) | (36.14) | (77.61) | (102.4) | |
Supplemental | |||||||
EBIT | (9.666) | (12.63) | (31.6) | (36.12) | (77.61) | - | |
EBITDA | (9.636) | (12.43) | (31.2) | (35.67) | (77.15) | (114.2) | |