
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.393) | (1.135) | (2.4537) | (1.568707) | (1.863256) | (1.745103) | |
Total Operating Expenses | 0.393376 | 1.135 | 2.454 | 1.569 | 1.863256 | 1.745103 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.393376 | 1.135 | 2.454 | 1.569 | 1.863256 | 1.745103 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.760663) | (0.595124) | (0.203287) | (0.446278) | (0.719979) | (0.868688) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.760663 | (0.243) | - | - | - | - | |
Net Income | |||||||
Net Income | 1.002 | (1.243) | (2.385) | (4.307) | (6.410564) | (9.083161) | |
Supplemental | |||||||
EBIT | 2.461034 | (0.892019) | (2.153018) | (3.86064) | (5.690585) | (8.214834) | |
EBITDA | 2.523129 | (0.86) | (2.181515) | (3.832143) | (5.690585) | (8.214834) | |